Llámanos
(787) 237-0733
Chat Disponible
L-V: 9AM-5PM

Calculadora Hipotecaria

Precio de venta:
Porciento de pronto: %
Términos de Años: años
Interés anual: %
 


Información de Pagos de la Hipoteca:
Pronto Pago: $8,540.00
Precio a Financiar: $235,460.00
Pago Mensual: $1,264.00


Mes: Interés Pagado: Principal Pagado: Balance Restante:
1 $981.08 $282.92 $235,177.08
2 $979.90 $284.10 $234,892.99
3 $978.72 $285.28 $234,607.71
4 $977.53 $286.47 $234,321.24
5 $976.34 $287.66 $234,033.58
6 $975.14 $288.86 $233,744.72
7 $973.94 $290.06 $233,454.65
8 $972.73 $291.27 $233,163.38
9 $971.51 $292.49 $232,870.90
10 $970.30 $293.70 $232,577.19
11 $969.07 $294.93 $232,282.26
12 $967.84 $296.16 $231,986.10
Total de años: 1
  Usted invertirá: $15,168.00 en su casa en el año 1
$11,694.11 irá al INTERES
$3,473.90 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
13 $966.61 $297.39 $231,688.71
14 $965.37 $298.63 $231,390.08
15 $964.13 $299.87 $231,090.21
16 $962.88 $301.12 $230,789.08
17 $961.62 $302.38 $230,486.70
18 $960.36 $303.64 $230,183.07
19 $959.10 $304.90 $229,878.16
20 $957.83 $306.17 $229,571.99
21 $956.55 $307.45 $229,264.54
22 $955.27 $308.73 $228,955.81
23 $953.98 $310.02 $228,645.79
24 $952.69 $311.31 $228,334.48
Total de años: 2
  Usted invertirá: $15,168.00 en su casa en el año 2
$11,516.38 irá al INTERES
$3,651.63 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
25 $951.39 $312.61 $228,021.87
26 $950.09 $313.91 $227,707.96
27 $948.78 $315.22 $227,392.75
28 $947.47 $316.53 $227,076.22
29 $946.15 $317.85 $226,758.37
30 $944.83 $319.17 $226,439.19
31 $943.50 $320.50 $226,118.69
32 $942.16 $321.84 $225,796.85
33 $940.82 $323.18 $225,473.67
34 $939.47 $324.53 $225,149.14
35 $938.12 $325.88 $224,823.26
36 $936.76 $327.24 $224,496.03
Total de años: 3
  Usted invertirá: $15,168.00 en su casa en el año 3
$11,329.55 irá al INTERES
$3,838.45 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
37 $935.40 $328.60 $224,167.43
38 $934.03 $329.97 $223,837.46
39 $932.66 $331.34 $223,506.11
40 $931.28 $332.72 $223,173.39
41 $929.89 $334.11 $222,839.28
42 $928.50 $335.50 $222,503.78
43 $927.10 $336.90 $222,166.87
44 $925.70 $338.30 $221,828.57
45 $924.29 $339.71 $221,488.86
46 $922.87 $341.13 $221,147.73
47 $921.45 $342.55 $220,805.17
48 $920.02 $343.98 $220,461.20
Total de años: 4
  Usted invertirá: $15,168.00 en su casa en el año 4
$11,133.17 irá al INTERES
$4,034.83 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
49 $918.59 $345.41 $220,115.78
50 $917.15 $346.85 $219,768.93
51 $915.70 $348.30 $219,420.64
52 $914.25 $349.75 $219,070.89
53 $912.80 $351.20 $218,719.68
54 $911.33 $352.67 $218,367.02
55 $909.86 $354.14 $218,012.88
56 $908.39 $355.61 $217,657.26
57 $906.91 $357.09 $217,300.17
58 $905.42 $358.58 $216,941.59
59 $903.92 $360.08 $216,581.51
60 $902.42 $361.58 $216,219.93
Total de años: 5
  Usted invertirá: $15,168.00 en su casa en el año 5
$10,926.74 irá al INTERES
$4,241.26 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
61 $900.92 $363.08 $215,856.85
62 $899.40 $364.60 $215,492.25
63 $897.88 $366.12 $215,126.14
64 $896.36 $367.64 $214,758.50
65 $894.83 $369.17 $214,389.32
66 $893.29 $370.71 $214,018.61
67 $891.74 $372.26 $213,646.35
68 $890.19 $373.81 $213,272.55
69 $888.64 $375.36 $212,897.18
70 $887.07 $376.93 $212,520.25
71 $885.50 $378.50 $212,141.76
72 $883.92 $380.08 $211,761.68
Total de años: 6
  Usted invertirá: $15,168.00 en su casa en el año 6
$10,709.75 irá al INTERES
$4,458.25 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
73 $882.34 $381.66 $211,380.02
74 $880.75 $383.25 $210,996.77
75 $879.15 $384.85 $210,611.92
76 $877.55 $386.45 $210,225.47
77 $875.94 $388.06 $209,837.41
78 $874.32 $389.68 $209,447.73
79 $872.70 $391.30 $209,056.43
80 $871.07 $392.93 $208,663.50
81 $869.43 $394.57 $208,268.93
82 $867.79 $396.21 $207,872.72
83 $866.14 $397.86 $207,474.85
84 $864.48 $399.52 $207,075.33
Total de años: 7
  Usted invertirá: $15,168.00 en su casa en el año 7
$10,481.66 irá al INTERES
$4,686.35 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
85 $862.81 $401.19 $206,674.15
86 $861.14 $402.86 $206,271.29
87 $859.46 $404.54 $205,866.75
88 $857.78 $406.22 $205,460.53
89 $856.09 $407.91 $205,052.62
90 $854.39 $409.61 $204,643.00
91 $852.68 $411.32 $204,231.68
92 $850.97 $413.03 $203,818.65
93 $849.24 $414.76 $203,403.89
94 $847.52 $416.48 $202,987.41
95 $845.78 $418.22 $202,569.19
96 $844.04 $419.96 $202,149.22
Total de años: 8
  Usted invertirá: $15,168.00 en su casa en el año 8
$10,241.89 irá al INTERES
$4,926.11 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
97 $842.29 $421.71 $201,727.51
98 $840.53 $423.47 $201,304.04
99 $838.77 $425.23 $200,878.81
100 $837.00 $427.01 $200,451.80
101 $835.22 $428.78 $200,023.02
102 $833.43 $430.57 $199,592.45
103 $831.64 $432.36 $199,160.08
104 $829.83 $434.17 $198,725.92
105 $828.02 $435.98 $198,289.94
106 $826.21 $437.79 $197,852.15
107 $824.38 $439.62 $197,412.53
108 $822.55 $441.45 $196,971.09
Total de años: 9
  Usted invertirá: $15,168.00 en su casa en el año 9
$9,989.86 irá al INTERES
$5,178.14 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
109 $820.71 $443.29 $196,527.80
110 $818.87 $445.13 $196,082.66
111 $817.01 $446.99 $195,635.68
112 $815.15 $448.85 $195,186.82
113 $813.28 $450.72 $194,736.10
114 $811.40 $452.60 $194,283.50
115 $809.51 $454.49 $193,829.02
116 $807.62 $456.38 $193,372.64
117 $805.72 $458.28 $192,914.36
118 $803.81 $460.19 $192,454.17
119 $801.89 $462.11 $191,992.06
120 $799.97 $464.03 $191,528.03
Total de años: 10
  Usted invertirá: $15,168.00 en su casa en el año 10
$9,724.94 irá al INTERES
$5,443.06 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
121 $798.03 $465.97 $191,062.06
122 $796.09 $467.91 $190,594.15
123 $794.14 $469.86 $190,124.29
124 $792.18 $471.82 $189,652.48
125 $790.22 $473.78 $189,178.69
126 $788.24 $475.76 $188,702.94
127 $786.26 $477.74 $188,225.20
128 $784.27 $479.73 $187,745.47
129 $782.27 $481.73 $187,263.75
130 $780.27 $483.73 $186,780.01
131 $778.25 $485.75 $186,294.26
132 $776.23 $487.77 $185,806.49
Total de años: 11
  Usted invertirá: $15,168.00 en su casa en el año 11
$9,446.46 irá al INTERES
$5,721.54 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
133 $774.19 $489.81 $185,316.68
134 $772.15 $491.85 $184,824.83
135 $770.10 $493.90 $184,330.94
136 $768.05 $495.95 $183,834.98
137 $765.98 $498.02 $183,336.96
138 $763.90 $500.10 $182,836.86
139 $761.82 $502.18 $182,334.68
140 $759.73 $504.27 $181,830.41
141 $757.63 $506.37 $181,324.04
142 $755.52 $508.48 $180,815.55
143 $753.40 $510.60 $180,304.95
144 $751.27 $512.73 $179,792.22
Total de años: 12
  Usted invertirá: $15,168.00 en su casa en el año 12
$9,153.74 irá al INTERES
$6,014.26 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
145 $749.13 $514.87 $179,277.36
146 $746.99 $517.01 $178,760.35
147 $744.83 $519.17 $178,241.18
148 $742.67 $521.33 $177,719.85
149 $740.50 $523.50 $177,196.35
150 $738.32 $525.68 $176,670.67
151 $736.13 $527.87 $176,142.80
152 $733.93 $530.07 $175,612.73
153 $731.72 $532.28 $175,080.44
154 $729.50 $534.50 $174,545.95
155 $727.27 $536.73 $174,009.22
156 $725.04 $538.96 $173,470.26
Total de años: 13
  Usted invertirá: $15,168.00 en su casa en el año 13
$8,846.04 irá al INTERES
$6,321.96 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
157 $722.79 $541.21 $172,929.05
158 $720.54 $543.46 $172,385.59
159 $718.27 $545.73 $171,839.86
160 $716.00 $548.00 $171,291.86
161 $713.72 $550.28 $170,741.58
162 $711.42 $552.58 $170,189.00
163 $709.12 $554.88 $169,634.12
164 $706.81 $557.19 $169,076.93
165 $704.49 $559.51 $168,517.42
166 $702.16 $561.84 $167,955.57
167 $699.81 $564.19 $167,391.39
168 $697.46 $566.54 $166,824.85
Total de años: 14
  Usted invertirá: $15,168.00 en su casa en el año 14
$8,522.59 irá al INTERES
$6,645.41 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
169 $695.10 $568.90 $166,255.95
170 $692.73 $571.27 $165,684.69
171 $690.35 $573.65 $165,111.04
172 $687.96 $576.04 $164,535.00
173 $685.56 $578.44 $163,956.56
174 $683.15 $580.85 $163,375.72
175 $680.73 $583.27 $162,792.45
176 $678.30 $585.70 $162,206.75
177 $675.86 $588.14 $161,618.61
178 $673.41 $590.59 $161,028.02
179 $670.95 $593.05 $160,434.97
180 $668.48 $595.52 $159,839.45
Total de años: 15
  Usted invertirá: $15,168.00 en su casa en el año 15
$8,182.60 irá al INTERES
$6,985.40 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
181 $666.00 $598.00 $159,241.45
182 $663.51 $600.49 $158,640.95
183 $661.00 $603.00 $158,037.96
184 $658.49 $605.51 $157,432.45
185 $655.97 $608.03 $156,824.42
186 $653.44 $610.57 $156,213.85
187 $650.89 $613.11 $155,600.74
188 $648.34 $615.66 $154,985.08
189 $645.77 $618.23 $154,366.85
190 $643.20 $620.80 $153,746.05
191 $640.61 $623.39 $153,122.65
192 $638.01 $625.99 $152,496.67
Total de años: 16
  Usted invertirá: $15,168.00 en su casa en el año 16
$7,825.22 irá al INTERES
$7,342.79 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
193 $635.40 $628.60 $151,868.07
194 $632.78 $631.22 $151,236.85
195 $630.15 $633.85 $150,603.00
196 $627.51 $636.49 $149,966.52
197 $624.86 $639.14 $149,327.38
198 $622.20 $641.80 $148,685.57
199 $619.52 $644.48 $148,041.10
200 $616.84 $647.16 $147,393.94
201 $614.14 $649.86 $146,744.08
202 $611.43 $652.57 $146,091.51
203 $608.71 $655.29 $145,436.22
204 $605.98 $658.02 $144,778.21
Total de años: 17
  Usted invertirá: $15,168.00 en su casa en el año 17
$7,449.55 irá al INTERES
$7,718.46 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
205 $603.24 $660.76 $144,117.45
206 $600.49 $663.51 $143,453.94
207 $597.72 $666.28 $142,787.66
208 $594.95 $669.05 $142,118.61
209 $592.16 $671.84 $141,446.77
210 $589.36 $674.64 $140,772.13
211 $586.55 $677.45 $140,094.69
212 $583.73 $680.27 $139,414.41
213 $580.89 $683.11 $138,731.31
214 $578.05 $685.95 $138,045.35
215 $575.19 $688.81 $137,356.54
216 $572.32 $691.68 $136,664.86
Total de años: 18
  Usted invertirá: $15,168.00 en su casa en el año 18
$7,054.65 irá al INTERES
$8,113.35 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
217 $569.44 $694.56 $135,970.30
218 $566.54 $697.46 $135,272.84
219 $563.64 $700.36 $134,572.48
220 $560.72 $703.28 $133,869.20
221 $557.79 $706.21 $133,162.98
222 $554.85 $709.15 $132,453.83
223 $551.89 $712.11 $131,741.72
224 $548.92 $715.08 $131,026.64
225 $545.94 $718.06 $130,308.59
226 $542.95 $721.05 $129,587.54
227 $539.95 $724.05 $128,863.49
228 $536.93 $727.07 $128,136.42
Total de años: 19
  Usted invertirá: $15,168.00 en su casa en el año 19
$6,639.56 irá al INTERES
$8,528.44 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
229 $533.90 $730.10 $127,406.32
230 $530.86 $733.14 $126,673.18
231 $527.80 $736.20 $125,936.98
232 $524.74 $739.26 $125,197.72
233 $521.66 $742.34 $124,455.38
234 $518.56 $745.44 $123,709.94
235 $515.46 $748.54 $122,961.40
236 $512.34 $751.66 $122,209.74
237 $509.21 $754.79 $121,454.95
238 $506.06 $757.94 $120,697.01
239 $502.90 $761.10 $119,935.91
240 $499.73 $764.27 $119,171.65
Total de años: 20
  Usted invertirá: $15,168.00 en su casa en el año 20
$6,203.23 irá al INTERES
$8,964.77 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
241 $496.55 $767.45 $118,404.19
242 $493.35 $770.65 $117,633.54
243 $490.14 $773.86 $116,859.68
244 $486.92 $777.08 $116,082.60
245 $483.68 $780.32 $115,302.28
246 $480.43 $783.57 $114,518.70
247 $477.16 $786.84 $113,731.86
248 $473.88 $790.12 $112,941.75
249 $470.59 $793.41 $112,148.34
250 $467.28 $796.72 $111,351.62
251 $463.97 $800.04 $110,551.59
252 $460.63 $803.37 $109,748.22
Total de años: 21
  Usted invertirá: $15,168.00 en su casa en el año 21
$5,744.57 irá al INTERES
$9,423.43 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
253 $457.28 $806.72 $108,941.50
254 $453.92 $810.08 $108,131.42
255 $450.55 $813.45 $107,317.97
256 $447.16 $816.84 $106,501.13
257 $443.75 $820.25 $105,680.88
258 $440.34 $823.66 $104,857.22
259 $436.91 $827.10 $104,030.13
260 $433.46 $830.54 $103,199.58
261 $430.00 $834.00 $102,365.58
262 $426.52 $837.48 $101,528.11
263 $423.03 $840.97 $100,687.14
264 $419.53 $844.47 $99,842.67
Total de años: 22
  Usted invertirá: $15,168.00 en su casa en el año 22
$5,262.45 irá al INTERES
$9,905.55 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
265 $416.01 $847.99 $98,994.68
266 $412.48 $851.52 $98,143.16
267 $408.93 $855.07 $97,288.09
268 $405.37 $858.63 $96,429.45
269 $401.79 $862.21 $95,567.24
270 $398.20 $865.80 $94,701.44
271 $394.59 $869.41 $93,832.03
272 $390.97 $873.03 $92,958.99
273 $387.33 $876.67 $92,082.32
274 $383.68 $880.32 $91,202.00
275 $380.01 $883.99 $90,318.01
276 $376.33 $887.68 $89,430.33
Total de años: 23
  Usted invertirá: $15,168.00 en su casa en el año 23
$4,755.67 irá al INTERES
$10,412.34 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
277 $372.63 $891.37 $88,538.96
278 $368.91 $895.09 $87,643.87
279 $365.18 $898.82 $86,745.05
280 $361.44 $902.56 $85,842.49
281 $357.68 $906.32 $84,936.17
282 $353.90 $910.10 $84,026.07
283 $350.11 $913.89 $83,112.18
284 $346.30 $917.70 $82,194.48
285 $342.48 $921.52 $81,272.95
286 $338.64 $925.36 $80,347.59
287 $334.78 $929.22 $79,418.37
288 $330.91 $933.09 $78,485.28
Total de años: 24
  Usted invertirá: $15,168.00 en su casa en el año 24
$4,222.95 irá al INTERES
$10,945.05 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
289 $327.02 $936.98 $77,548.30
290 $323.12 $940.88 $76,607.42
291 $319.20 $944.80 $75,662.62
292 $315.26 $948.74 $74,713.88
293 $311.31 $952.69 $73,761.19
294 $307.34 $956.66 $72,804.53
295 $303.35 $960.65 $71,843.88
296 $299.35 $964.65 $70,879.23
297 $295.33 $968.67 $69,910.56
298 $291.29 $972.71 $68,937.85
299 $287.24 $976.76 $67,961.09
300 $283.17 $980.83 $66,980.26
Total de años: 25
  Usted invertirá: $15,168.00 en su casa en el año 25
$3,662.98 irá al INTERES
$11,505.02 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
301 $279.08 $984.92 $65,995.35
302 $274.98 $989.02 $65,006.33
303 $270.86 $993.14 $64,013.19
304 $266.72 $997.28 $63,015.91
305 $262.57 $1,001.43 $62,014.47
306 $258.39 $1,005.61 $61,008.87
307 $254.20 $1,009.80 $59,999.07
308 $250.00 $1,014.00 $58,985.07
309 $245.77 $1,018.23 $57,966.84
310 $241.53 $1,022.47 $56,944.37
311 $237.27 $1,026.73 $55,917.63
312 $232.99 $1,031.01 $54,886.62
Total de años: 26
  Usted invertirá: $15,168.00 en su casa en el año 26
$3,074.36 irá al INTERES
$12,093.64 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
313 $228.69 $1,035.31 $53,851.32
314 $224.38 $1,039.62 $52,811.70
315 $220.05 $1,043.95 $51,767.75
316 $215.70 $1,048.30 $50,719.45
317 $211.33 $1,052.67 $49,666.78
318 $206.94 $1,057.06 $48,609.72
319 $202.54 $1,061.46 $47,548.26
320 $198.12 $1,065.88 $46,482.38
321 $193.68 $1,070.32 $45,412.06
322 $189.22 $1,074.78 $44,337.27
323 $184.74 $1,079.26 $43,258.01
324 $180.24 $1,083.76 $42,174.25
Total de años: 27
  Usted invertirá: $15,168.00 en su casa en el año 27
$2,455.63 irá al INTERES
$12,712.37 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
325 $175.73 $1,088.27 $41,085.98
326 $171.19 $1,092.81 $39,993.17
327 $166.64 $1,097.36 $38,895.81
328 $162.07 $1,101.93 $37,793.87
329 $157.47 $1,106.53 $36,687.35
330 $152.86 $1,111.14 $35,576.21
331 $148.23 $1,115.77 $34,460.45
332 $143.59 $1,120.42 $33,340.03
333 $138.92 $1,125.08 $32,214.95
334 $134.23 $1,129.77 $31,085.18
335 $129.52 $1,134.48 $29,950.70
336 $124.79 $1,139.21 $28,811.49
Total de años: 28
  Usted invertirá: $15,168.00 en su casa en el año 28
$1,805.24 irá al INTERES
$13,362.76 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
337 $120.05 $1,143.95 $27,667.54
338 $115.28 $1,148.72 $26,518.82
339 $110.50 $1,153.51 $25,365.32
340 $105.69 $1,158.31 $24,207.00
341 $100.86 $1,163.14 $23,043.87
342 $96.02 $1,167.98 $21,875.88
343 $91.15 $1,172.85 $20,703.03
344 $86.26 $1,177.74 $19,525.29
345 $81.36 $1,182.64 $18,342.65
346 $76.43 $1,187.57 $17,155.08
347 $71.48 $1,192.52 $15,962.56
348 $66.51 $1,197.49 $14,765.07
Total de años: 29
  Usted invertirá: $15,168.00 en su casa en el año 29
$1,121.58 irá al INTERES
$14,046.43 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
349 $61.52 $1,202.48 $13,562.59
350 $56.51 $1,207.49 $12,355.10
351 $51.48 $1,212.52 $11,142.58
352 $46.43 $1,217.57 $9,925.00
353 $41.35 $1,222.65 $8,702.36
354 $36.26 $1,227.74 $7,474.62
355 $31.14 $1,232.86 $6,241.76
356 $26.01 $1,237.99 $5,003.77
357 $20.85 $1,243.15 $3,760.62
358 $15.67 $1,248.33 $2,512.29
359 $10.47 $1,253.53 $1,258.76
360 $5.24 $1,258.76 $0.00
Total de años: 30
  Usted invertirá: $15,168.00 en su casa en el año 30
$402.94 irá al INTERES
$14,765.07 irá al PRINCIPAL
 

Los resultados obtenidos en esta página no representa una oferta, ni aprobación de la hipoteca ni pago.
whatsapp messenger
close chat chat