Llámanos
(787) 237-0733
Chat Disponible
L-V: 9AM-5PM

Calculadora Hipotecaria

Precio de venta:
Porciento de pronto: %
Términos de Años: años
Interés anual: %
 


Información de Pagos de la Hipoteca:
Pronto Pago: $8,050.00
Precio a Financiar: $221,950.00
Pago Mensual: $1,191.48


Mes: Interés Pagado: Principal Pagado: Balance Restante:
1 $924.79 $266.68 $221,683.32
2 $923.68 $267.80 $221,415.52
3 $922.56 $268.91 $221,146.61
4 $921.44 $270.03 $220,876.58
5 $920.32 $271.16 $220,605.42
6 $919.19 $272.29 $220,333.14
7 $918.05 $273.42 $220,059.71
8 $916.92 $274.56 $219,785.15
9 $915.77 $275.70 $219,509.45
10 $914.62 $276.85 $219,232.60
11 $913.47 $278.01 $218,954.59
12 $912.31 $279.16 $218,675.43
Total de años: 1
  Usted invertirá: $14,297.71 en su casa en el año 1
$11,023.13 irá al INTERES
$3,274.57 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
13 $911.15 $280.33 $218,395.10
14 $909.98 $281.50 $218,113.60
15 $908.81 $282.67 $217,830.93
16 $907.63 $283.85 $217,547.09
17 $906.45 $285.03 $217,262.06
18 $905.26 $286.22 $216,975.84
19 $904.07 $287.41 $216,688.43
20 $902.87 $288.61 $216,399.82
21 $901.67 $289.81 $216,110.01
22 $900.46 $291.02 $215,819.00
23 $899.25 $292.23 $215,526.77
24 $898.03 $293.45 $215,233.32
Total de años: 2
  Usted invertirá: $14,297.71 en su casa en el año 2
$10,855.60 irá al INTERES
$3,442.11 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
25 $896.81 $294.67 $214,938.65
26 $895.58 $295.90 $214,642.75
27 $894.34 $297.13 $214,345.62
28 $893.11 $298.37 $214,047.25
29 $891.86 $299.61 $213,747.64
30 $890.62 $300.86 $213,446.78
31 $889.36 $302.11 $213,144.67
32 $888.10 $303.37 $212,841.29
33 $886.84 $304.64 $212,536.66
34 $885.57 $305.91 $212,230.75
35 $884.29 $307.18 $211,923.57
36 $883.01 $308.46 $211,615.11
Total de años: 3
  Usted invertirá: $14,297.71 en su casa en el año 3
$10,679.50 irá al INTERES
$3,618.21 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
37 $881.73 $309.75 $211,305.36
38 $880.44 $311.04 $210,994.33
39 $879.14 $312.33 $210,681.99
40 $877.84 $313.63 $210,368.36
41 $876.53 $314.94 $210,053.42
42 $875.22 $316.25 $209,737.17
43 $873.90 $317.57 $209,419.59
44 $872.58 $318.89 $209,100.70
45 $871.25 $320.22 $208,780.48
46 $869.92 $321.56 $208,458.92
47 $868.58 $322.90 $208,136.02
48 $867.23 $324.24 $207,811.78
Total de años: 4
  Usted invertirá: $14,297.71 en su casa en el año 4
$10,494.38 irá al INTERES
$3,803.33 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
49 $865.88 $325.59 $207,486.19
50 $864.53 $326.95 $207,159.24
51 $863.16 $328.31 $206,830.93
52 $861.80 $329.68 $206,501.25
53 $860.42 $331.05 $206,170.19
54 $859.04 $332.43 $205,837.76
55 $857.66 $333.82 $205,503.94
56 $856.27 $335.21 $205,168.73
57 $854.87 $336.61 $204,832.13
58 $853.47 $338.01 $204,494.12
59 $852.06 $339.42 $204,154.70
60 $850.64 $340.83 $203,813.87
Total de años: 5
  Usted invertirá: $14,297.71 en su casa en el año 5
$10,299.80 irá al INTERES
$3,997.91 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
61 $849.22 $342.25 $203,471.62
62 $847.80 $343.68 $203,127.94
63 $846.37 $345.11 $202,782.83
64 $844.93 $346.55 $202,436.29
65 $843.48 $347.99 $202,088.30
66 $842.03 $349.44 $201,738.85
67 $840.58 $350.90 $201,387.96
68 $839.12 $352.36 $201,035.60
69 $837.65 $353.83 $200,681.77
70 $836.17 $355.30 $200,326.47
71 $834.69 $356.78 $199,969.69
72 $833.21 $358.27 $199,611.42
Total de años: 6
  Usted invertirá: $14,297.71 en su casa en el año 6
$10,095.25 irá al INTERES
$4,202.45 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
73 $831.71 $359.76 $199,251.66
74 $830.22 $361.26 $198,890.40
75 $828.71 $362.77 $198,527.63
76 $827.20 $364.28 $198,163.35
77 $825.68 $365.79 $197,797.56
78 $824.16 $367.32 $197,430.24
79 $822.63 $368.85 $197,061.39
80 $821.09 $370.39 $196,691.00
81 $819.55 $371.93 $196,319.07
82 $818.00 $373.48 $195,945.59
83 $816.44 $375.04 $195,570.56
84 $814.88 $376.60 $195,193.96
Total de años: 7
  Usted invertirá: $14,297.71 en su casa en el año 7
$9,880.25 irá al INTERES
$4,417.46 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
85 $813.31 $378.17 $194,815.79
86 $811.73 $379.74 $194,436.05
87 $810.15 $381.33 $194,054.73
88 $808.56 $382.91 $193,671.81
89 $806.97 $384.51 $193,287.30
90 $805.36 $386.11 $192,901.19
91 $803.75 $387.72 $192,513.47
92 $802.14 $389.34 $192,124.13
93 $800.52 $390.96 $191,733.17
94 $798.89 $392.59 $191,340.59
95 $797.25 $394.22 $190,946.36
96 $795.61 $395.87 $190,550.50
Total de años: 8
  Usted invertirá: $14,297.71 en su casa en el año 8
$9,654.24 irá al INTERES
$4,643.46 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
97 $793.96 $397.52 $190,152.98
98 $792.30 $399.17 $189,753.81
99 $790.64 $400.83 $189,352.98
100 $788.97 $402.50 $188,950.47
101 $787.29 $404.18 $188,546.29
102 $785.61 $405.87 $188,140.42
103 $783.92 $407.56 $187,732.87
104 $782.22 $409.26 $187,323.61
105 $780.52 $410.96 $186,912.65
106 $778.80 $412.67 $186,499.98
107 $777.08 $414.39 $186,085.59
108 $775.36 $416.12 $185,669.47
Total de años: 9
  Usted invertirá: $14,297.71 en su casa en el año 9
$9,416.68 irá al INTERES
$4,881.03 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
109 $773.62 $417.85 $185,251.61
110 $771.88 $419.59 $184,832.02
111 $770.13 $421.34 $184,410.68
112 $768.38 $423.10 $183,987.58
113 $766.61 $424.86 $183,562.72
114 $764.84 $426.63 $183,136.09
115 $763.07 $428.41 $182,707.68
116 $761.28 $430.19 $182,277.49
117 $759.49 $431.99 $181,845.50
118 $757.69 $433.79 $181,411.71
119 $755.88 $435.59 $180,976.12
120 $754.07 $437.41 $180,538.71
Total de años: 10
  Usted invertirá: $14,297.71 en su casa en el año 10
$9,166.95 irá al INTERES
$5,130.75 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
121 $752.24 $439.23 $180,099.48
122 $750.41 $441.06 $179,658.42
123 $748.58 $442.90 $179,215.52
124 $746.73 $444.74 $178,770.78
125 $744.88 $446.60 $178,324.18
126 $743.02 $448.46 $177,875.72
127 $741.15 $450.33 $177,425.39
128 $739.27 $452.20 $176,973.19
129 $737.39 $454.09 $176,519.10
130 $735.50 $455.98 $176,063.12
131 $733.60 $457.88 $175,605.25
132 $731.69 $459.79 $175,145.46
Total de años: 11
  Usted invertirá: $14,297.71 en su casa en el año 11
$8,904.45 irá al INTERES
$5,393.25 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
133 $729.77 $461.70 $174,683.76
134 $727.85 $463.63 $174,220.13
135 $725.92 $465.56 $173,754.57
136 $723.98 $467.50 $173,287.07
137 $722.03 $469.45 $172,817.63
138 $720.07 $471.40 $172,346.22
139 $718.11 $473.37 $171,872.86
140 $716.14 $475.34 $171,397.52
141 $714.16 $477.32 $170,920.20
142 $712.17 $479.31 $170,440.89
143 $710.17 $481.31 $169,959.59
144 $708.16 $483.31 $169,476.28
Total de años: 12
  Usted invertirá: $14,297.71 en su casa en el año 12
$8,628.52 irá al INTERES
$5,669.18 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
145 $706.15 $485.32 $168,990.95
146 $704.13 $487.35 $168,503.61
147 $702.10 $489.38 $168,014.23
148 $700.06 $491.42 $167,522.81
149 $698.01 $493.46 $167,029.35
150 $695.96 $495.52 $166,533.83
151 $693.89 $497.58 $166,036.24
152 $691.82 $499.66 $165,536.59
153 $689.74 $501.74 $165,034.85
154 $687.65 $503.83 $164,531.01
155 $685.55 $505.93 $164,025.09
156 $683.44 $508.04 $163,517.05
Total de años: 13
  Usted invertirá: $14,297.71 en su casa en el año 13
$8,338.48 irá al INTERES
$5,959.23 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
157 $681.32 $510.15 $163,006.89
158 $679.20 $512.28 $162,494.61
159 $677.06 $514.41 $161,980.20
160 $674.92 $516.56 $161,463.64
161 $672.77 $518.71 $160,944.93
162 $670.60 $520.87 $160,424.06
163 $668.43 $523.04 $159,901.02
164 $666.25 $525.22 $159,375.79
165 $664.07 $527.41 $158,848.38
166 $661.87 $529.61 $158,318.78
167 $659.66 $531.81 $157,786.96
168 $657.45 $534.03 $157,252.93
Total de años: 14
  Usted invertirá: $14,297.71 en su casa en el año 14
$8,033.59 irá al INTERES
$6,264.11 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
169 $655.22 $536.26 $156,716.68
170 $652.99 $538.49 $156,178.19
171 $650.74 $540.73 $155,637.46
172 $648.49 $542.99 $155,094.47
173 $646.23 $545.25 $154,549.22
174 $643.96 $547.52 $154,001.70
175 $641.67 $549.80 $153,451.90
176 $639.38 $552.09 $152,899.81
177 $637.08 $554.39 $152,345.41
178 $634.77 $556.70 $151,788.71
179 $632.45 $559.02 $151,229.69
180 $630.12 $561.35 $150,668.34
Total de años: 15
  Usted invertirá: $14,297.71 en su casa en el año 15
$7,713.11 irá al INTERES
$6,584.60 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
181 $627.78 $563.69 $150,104.64
182 $625.44 $566.04 $149,538.60
183 $623.08 $568.40 $148,970.21
184 $620.71 $570.77 $148,399.44
185 $618.33 $573.14 $147,826.30
186 $615.94 $575.53 $147,250.76
187 $613.54 $577.93 $146,672.83
188 $611.14 $580.34 $146,092.49
189 $608.72 $582.76 $145,509.74
190 $606.29 $585.19 $144,924.55
191 $603.85 $587.62 $144,336.93
192 $601.40 $590.07 $143,746.86
Total de años: 16
  Usted invertirá: $14,297.71 en su casa en el año 16
$7,376.23 irá al INTERES
$6,921.48 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
193 $598.95 $592.53 $143,154.33
194 $596.48 $595.00 $142,559.33
195 $594.00 $597.48 $141,961.85
196 $591.51 $599.97 $141,361.88
197 $589.01 $602.47 $140,759.41
198 $586.50 $604.98 $140,154.43
199 $583.98 $607.50 $139,546.94
200 $581.45 $610.03 $138,936.91
201 $578.90 $612.57 $138,324.33
202 $576.35 $615.12 $137,709.21
203 $573.79 $617.69 $137,091.52
204 $571.21 $620.26 $136,471.26
Total de años: 17
  Usted invertirá: $14,297.71 en su casa en el año 17
$7,022.11 irá al INTERES
$7,275.59 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
205 $568.63 $622.85 $135,848.42
206 $566.04 $625.44 $135,222.98
207 $563.43 $628.05 $134,594.93
208 $560.81 $630.66 $133,964.27
209 $558.18 $633.29 $133,330.98
210 $555.55 $635.93 $132,695.05
211 $552.90 $638.58 $132,056.47
212 $550.24 $641.24 $131,415.23
213 $547.56 $643.91 $130,771.31
214 $544.88 $646.60 $130,124.72
215 $542.19 $649.29 $129,475.43
216 $539.48 $651.99 $128,823.43
Total de años: 18
  Usted invertirá: $14,297.71 en su casa en el año 18
$6,649.88 irá al INTERES
$7,647.83 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
217 $536.76 $654.71 $128,168.72
218 $534.04 $657.44 $127,511.28
219 $531.30 $660.18 $126,851.10
220 $528.55 $662.93 $126,188.18
221 $525.78 $665.69 $125,522.48
222 $523.01 $668.47 $124,854.02
223 $520.23 $671.25 $124,182.77
224 $517.43 $674.05 $123,508.72
225 $514.62 $676.86 $122,831.87
226 $511.80 $679.68 $122,152.19
227 $508.97 $682.51 $121,469.68
228 $506.12 $685.35 $120,784.33
Total de años: 19
  Usted invertirá: $14,297.71 en su casa en el año 19
$6,258.60 irá al INTERES
$8,039.11 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
229 $503.27 $688.21 $120,096.12
230 $500.40 $691.08 $119,405.05
231 $497.52 $693.95 $118,711.09
232 $494.63 $696.85 $118,014.25
233 $491.73 $699.75 $117,314.50
234 $488.81 $702.67 $116,611.83
235 $485.88 $705.59 $115,906.24
236 $482.94 $708.53 $115,197.70
237 $479.99 $711.49 $114,486.22
238 $477.03 $714.45 $113,771.77
239 $474.05 $717.43 $113,054.34
240 $471.06 $720.42 $112,333.93
Total de años: 20
  Usted invertirá: $14,297.71 en su casa en el año 20
$5,847.31 irá al INTERES
$8,450.40 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
241 $468.06 $723.42 $111,610.51
242 $465.04 $726.43 $110,884.08
243 $462.02 $729.46 $110,154.62
244 $458.98 $732.50 $109,422.12
245 $455.93 $735.55 $108,686.57
246 $452.86 $738.61 $107,947.96
247 $449.78 $741.69 $107,206.26
248 $446.69 $744.78 $106,461.48
249 $443.59 $747.89 $105,713.60
250 $440.47 $751.00 $104,962.59
251 $437.34 $754.13 $104,208.46
252 $434.20 $757.27 $103,451.19
Total de años: 21
  Usted invertirá: $14,297.71 en su casa en el año 21
$5,414.97 irá al INTERES
$8,882.74 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
253 $431.05 $760.43 $102,690.76
254 $427.88 $763.60 $101,927.16
255 $424.70 $766.78 $101,160.38
256 $421.50 $769.97 $100,390.41
257 $418.29 $773.18 $99,617.23
258 $415.07 $776.40 $98,840.82
259 $411.84 $779.64 $98,061.18
260 $408.59 $782.89 $97,278.30
261 $405.33 $786.15 $96,492.15
262 $402.05 $789.42 $95,702.72
263 $398.76 $792.71 $94,910.01
264 $395.46 $796.02 $94,113.99
Total de años: 22
  Usted invertirá: $14,297.71 en su casa en el año 22
$4,960.51 irá al INTERES
$9,337.20 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
265 $392.14 $799.33 $93,314.66
266 $388.81 $802.66 $92,511.99
267 $385.47 $806.01 $91,705.98
268 $382.11 $809.37 $90,896.62
269 $378.74 $812.74 $90,083.88
270 $375.35 $816.13 $89,267.75
271 $371.95 $819.53 $88,448.22
272 $368.53 $822.94 $87,625.28
273 $365.11 $826.37 $86,798.91
274 $361.66 $829.81 $85,969.10
275 $358.20 $833.27 $85,135.83
276 $354.73 $836.74 $84,299.08
Total de años: 23
  Usted invertirá: $14,297.71 en su casa en el año 23
$4,482.80 irá al INTERES
$9,814.91 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
277 $351.25 $840.23 $83,458.85
278 $347.75 $843.73 $82,615.12
279 $344.23 $847.25 $81,767.88
280 $340.70 $850.78 $80,917.10
281 $337.15 $854.32 $80,062.78
282 $333.59 $857.88 $79,204.90
283 $330.02 $861.46 $78,343.45
284 $326.43 $865.04 $77,478.40
285 $322.83 $868.65 $76,609.75
286 $319.21 $872.27 $75,737.48
287 $315.57 $875.90 $74,861.58
288 $311.92 $879.55 $73,982.03
Total de años: 24
  Usted invertirá: $14,297.71 en su casa en el año 24
$3,980.65 irá al INTERES
$10,317.06 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
289 $308.26 $883.22 $73,098.81
290 $304.58 $886.90 $72,211.91
291 $300.88 $890.59 $71,321.32
292 $297.17 $894.30 $70,427.02
293 $293.45 $898.03 $69,528.99
294 $289.70 $901.77 $68,627.22
295 $285.95 $905.53 $67,721.69
296 $282.17 $909.30 $66,812.39
297 $278.38 $913.09 $65,899.30
298 $274.58 $916.90 $64,982.40
299 $270.76 $920.72 $64,061.69
300 $266.92 $924.55 $63,137.13
Total de años: 25
  Usted invertirá: $14,297.71 en su casa en el año 25
$3,452.81 irá al INTERES
$10,844.90 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
301 $263.07 $928.40 $62,208.73
302 $259.20 $932.27 $61,276.46
303 $255.32 $936.16 $60,340.30
304 $251.42 $940.06 $59,400.24
305 $247.50 $943.97 $58,456.27
306 $243.57 $947.91 $57,508.36
307 $239.62 $951.86 $56,556.50
308 $235.65 $955.82 $55,600.68
309 $231.67 $959.81 $54,640.87
310 $227.67 $963.81 $53,677.07
311 $223.65 $967.82 $52,709.25
312 $219.62 $971.85 $51,737.39
Total de años: 26
  Usted invertirá: $14,297.71 en su casa en el año 26
$2,897.97 irá al INTERES
$11,399.74 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
313 $215.57 $975.90 $50,761.49
314 $211.51 $979.97 $49,781.52
315 $207.42 $984.05 $48,797.47
316 $203.32 $988.15 $47,809.31
317 $199.21 $992.27 $46,817.04
318 $195.07 $996.40 $45,820.64
319 $190.92 $1,000.56 $44,820.08
320 $186.75 $1,004.73 $43,815.36
321 $182.56 $1,008.91 $42,806.45
322 $178.36 $1,013.12 $41,793.33
323 $174.14 $1,017.34 $40,775.99
324 $169.90 $1,021.58 $39,754.42
Total de años: 27
  Usted invertirá: $14,297.71 en su casa en el año 27
$2,314.73 irá al INTERES
$11,982.97 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
325 $165.64 $1,025.83 $38,728.59
326 $161.37 $1,030.11 $37,698.48
327 $157.08 $1,034.40 $36,664.08
328 $152.77 $1,038.71 $35,625.37
329 $148.44 $1,043.04 $34,582.34
330 $144.09 $1,047.38 $33,534.95
331 $139.73 $1,051.75 $32,483.21
332 $135.35 $1,056.13 $31,427.08
333 $130.95 $1,060.53 $30,366.55
334 $126.53 $1,064.95 $29,301.60
335 $122.09 $1,069.39 $28,232.21
336 $117.63 $1,073.84 $27,158.37
Total de años: 28
  Usted invertirá: $14,297.71 en su casa en el año 28
$1,701.66 irá al INTERES
$12,596.05 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
337 $113.16 $1,078.32 $26,080.06
338 $108.67 $1,082.81 $24,997.25
339 $104.16 $1,087.32 $23,909.93
340 $99.62 $1,091.85 $22,818.08
341 $95.08 $1,096.40 $21,721.68
342 $90.51 $1,100.97 $20,620.71
343 $85.92 $1,105.56 $19,515.15
344 $81.31 $1,110.16 $18,404.99
345 $76.69 $1,114.79 $17,290.20
346 $72.04 $1,119.43 $16,170.77
347 $67.38 $1,124.10 $15,046.67
348 $62.69 $1,128.78 $13,917.89
Total de años: 29
  Usted invertirá: $14,297.71 en su casa en el año 29
$1,057.22 irá al INTERES
$13,240.48 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
349 $57.99 $1,133.48 $12,784.41
350 $53.27 $1,138.21 $11,646.20
351 $48.53 $1,142.95 $10,503.25
352 $43.76 $1,147.71 $9,355.54
353 $38.98 $1,152.49 $8,203.04
354 $34.18 $1,157.30 $7,045.75
355 $29.36 $1,162.12 $5,883.63
356 $24.52 $1,166.96 $4,716.67
357 $19.65 $1,171.82 $3,544.85
358 $14.77 $1,176.71 $2,368.14
359 $9.87 $1,181.61 $1,186.53
360 $4.94 $1,186.53 $0.00
Total de años: 30
  Usted invertirá: $14,297.71 en su casa en el año 30
$379.82 irá al INTERES
$13,917.89 irá al PRINCIPAL
 

Los resultados obtenidos en esta página no representa una oferta, ni aprobación de la hipoteca ni pago.
whatsapp messenger
close chat chat