Llámanos
(787) 237-0733
Chat Disponible
L-V: 9AM-5PM

Calculadora Hipotecaria

Precio de venta:
Porciento de pronto: %
Términos de Años: años
Interés anual: %
 


Información de Pagos de la Hipoteca:
Pronto Pago: $7,556.50
Precio a Financiar: $208,343.50
Pago Mensual: $1,118.43


Mes: Interés Pagado: Principal Pagado: Balance Restante:
1 $868.10 $250.34 $208,093.16
2 $867.05 $251.38 $207,841.79
3 $866.01 $252.43 $207,589.36
4 $864.96 $253.48 $207,335.88
5 $863.90 $254.53 $207,081.35
6 $862.84 $255.59 $206,825.76
7 $861.77 $256.66 $206,569.10
8 $860.70 $257.73 $206,311.37
9 $859.63 $258.80 $206,052.57
10 $858.55 $259.88 $205,792.69
11 $857.47 $260.96 $205,531.72
12 $856.38 $262.05 $205,269.67
Total de años: 1
  Usted invertirá: $13,421.20 en su casa en el año 1
$10,347.37 irá al INTERES
$3,073.83 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
13 $855.29 $263.14 $205,006.53
14 $854.19 $264.24 $204,742.29
15 $853.09 $265.34 $204,476.95
16 $851.99 $266.45 $204,210.50
17 $850.88 $267.56 $203,942.95
18 $849.76 $268.67 $203,674.28
19 $848.64 $269.79 $203,404.49
20 $847.52 $270.91 $203,133.57
21 $846.39 $272.04 $202,861.53
22 $845.26 $273.18 $202,588.35
23 $844.12 $274.31 $202,314.04
24 $842.98 $275.46 $202,038.58
Total de años: 2
  Usted invertirá: $13,421.20 en su casa en el año 2
$10,190.10 irá al INTERES
$3,231.09 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
25 $841.83 $276.61 $201,761.98
26 $840.67 $277.76 $201,484.22
27 $839.52 $278.92 $201,205.30
28 $838.36 $280.08 $200,925.23
29 $837.19 $281.24 $200,643.98
30 $836.02 $282.42 $200,361.56
31 $834.84 $283.59 $200,077.97
32 $833.66 $284.77 $199,793.20
33 $832.47 $285.96 $199,507.23
34 $831.28 $287.15 $199,220.08
35 $830.08 $288.35 $198,931.73
36 $828.88 $289.55 $198,642.18
Total de años: 3
  Usted invertirá: $13,421.20 en su casa en el año 3
$10,024.80 irá al INTERES
$3,396.40 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
37 $827.68 $290.76 $198,351.42
38 $826.46 $291.97 $198,059.46
39 $825.25 $293.19 $197,766.27
40 $824.03 $294.41 $197,471.86
41 $822.80 $295.63 $197,176.23
42 $821.57 $296.87 $196,879.37
43 $820.33 $298.10 $196,581.26
44 $819.09 $299.34 $196,281.92
45 $817.84 $300.59 $195,981.33
46 $816.59 $301.84 $195,679.48
47 $815.33 $303.10 $195,376.38
48 $814.07 $304.36 $195,072.02
Total de años: 4
  Usted invertirá: $13,421.20 en su casa en el año 4
$9,851.03 irá al INTERES
$3,570.17 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
49 $812.80 $305.63 $194,766.38
50 $811.53 $306.91 $194,459.48
51 $810.25 $308.19 $194,151.29
52 $808.96 $309.47 $193,841.82
53 $807.67 $310.76 $193,531.06
54 $806.38 $312.05 $193,219.01
55 $805.08 $313.35 $192,905.66
56 $803.77 $314.66 $192,591.00
57 $802.46 $315.97 $192,275.03
58 $801.15 $317.29 $191,957.74
59 $799.82 $318.61 $191,639.13
60 $798.50 $319.94 $191,319.19
Total de años: 5
  Usted invertirá: $13,421.20 en su casa en el año 5
$9,668.37 irá al INTERES
$3,752.82 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
61 $797.16 $321.27 $190,997.92
62 $795.82 $322.61 $190,675.32
63 $794.48 $323.95 $190,351.36
64 $793.13 $325.30 $190,026.06
65 $791.78 $326.66 $189,699.40
66 $790.41 $328.02 $189,371.39
67 $789.05 $329.39 $189,042.00
68 $787.67 $330.76 $188,711.24
69 $786.30 $332.14 $188,379.11
70 $784.91 $333.52 $188,045.59
71 $783.52 $334.91 $187,710.68
72 $782.13 $336.31 $187,374.37
Total de años: 6
  Usted invertirá: $13,421.20 en su casa en el año 6
$9,476.37 irá al INTERES
$3,944.82 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
73 $780.73 $337.71 $187,036.66
74 $779.32 $339.11 $186,697.55
75 $777.91 $340.53 $186,357.02
76 $776.49 $341.95 $186,015.08
77 $775.06 $343.37 $185,671.71
78 $773.63 $344.80 $185,326.91
79 $772.20 $346.24 $184,980.67
80 $770.75 $347.68 $184,632.99
81 $769.30 $349.13 $184,283.86
82 $767.85 $350.58 $183,933.28
83 $766.39 $352.04 $183,581.23
84 $764.92 $353.51 $183,227.72
Total de años: 7
  Usted invertirá: $13,421.20 en su casa en el año 7
$9,274.55 irá al INTERES
$4,146.65 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
85 $763.45 $354.98 $182,872.74
86 $761.97 $356.46 $182,516.28
87 $760.48 $357.95 $182,158.33
88 $758.99 $359.44 $181,798.89
89 $757.50 $360.94 $181,437.95
90 $755.99 $362.44 $181,075.51
91 $754.48 $363.95 $180,711.56
92 $752.96 $365.47 $180,346.09
93 $751.44 $366.99 $179,979.10
94 $749.91 $368.52 $179,610.58
95 $748.38 $370.06 $179,240.52
96 $746.84 $371.60 $178,868.92
Total de años: 8
  Usted invertirá: $13,421.20 en su casa en el año 8
$9,062.40 irá al INTERES
$4,358.80 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
97 $745.29 $373.15 $178,495.78
98 $743.73 $374.70 $178,121.08
99 $742.17 $376.26 $177,744.82
100 $740.60 $377.83 $177,366.99
101 $739.03 $379.40 $176,987.58
102 $737.45 $380.98 $176,606.60
103 $735.86 $382.57 $176,224.03
104 $734.27 $384.17 $175,839.86
105 $732.67 $385.77 $175,454.09
106 $731.06 $387.37 $175,066.72
107 $729.44 $388.99 $174,677.73
108 $727.82 $390.61 $174,287.12
Total de años: 9
  Usted invertirá: $13,421.20 en su casa en el año 9
$8,839.39 irá al INTERES
$4,581.80 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
109 $726.20 $392.24 $173,894.88
110 $724.56 $393.87 $173,501.01
111 $722.92 $395.51 $173,105.50
112 $721.27 $397.16 $172,708.34
113 $719.62 $398.81 $172,309.53
114 $717.96 $400.48 $171,909.05
115 $716.29 $402.15 $171,506.90
116 $714.61 $403.82 $171,103.08
117 $712.93 $405.50 $170,697.58
118 $711.24 $407.19 $170,290.39
119 $709.54 $408.89 $169,881.50
120 $707.84 $410.59 $169,470.90
Total de años: 10
  Usted invertirá: $13,421.20 en su casa en el año 10
$8,604.98 irá al INTERES
$4,816.22 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
121 $706.13 $412.30 $169,058.60
122 $704.41 $414.02 $168,644.58
123 $702.69 $415.75 $168,228.83
124 $700.95 $417.48 $167,811.35
125 $699.21 $419.22 $167,392.13
126 $697.47 $420.97 $166,971.17
127 $695.71 $422.72 $166,548.45
128 $693.95 $424.48 $166,123.97
129 $692.18 $426.25 $165,697.72
130 $690.41 $428.03 $165,269.69
131 $688.62 $429.81 $164,839.88
132 $686.83 $431.60 $164,408.28
Total de años: 11
  Usted invertirá: $13,421.20 en su casa en el año 11
$8,358.57 irá al INTERES
$5,062.62 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
133 $685.03 $433.40 $163,974.88
134 $683.23 $435.20 $163,539.68
135 $681.42 $437.02 $163,102.66
136 $679.59 $438.84 $162,663.82
137 $677.77 $440.67 $162,223.15
138 $675.93 $442.50 $161,780.65
139 $674.09 $444.35 $161,336.30
140 $672.23 $446.20 $160,890.11
141 $670.38 $448.06 $160,442.05
142 $668.51 $449.92 $159,992.12
143 $666.63 $451.80 $159,540.33
144 $664.75 $453.68 $159,086.64
Total de años: 12
  Usted invertirá: $13,421.20 en su casa en el año 12
$8,099.56 irá al INTERES
$5,321.64 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
145 $662.86 $455.57 $158,631.07
146 $660.96 $457.47 $158,173.60
147 $659.06 $459.38 $157,714.23
148 $657.14 $461.29 $157,252.93
149 $655.22 $463.21 $156,789.72
150 $653.29 $465.14 $156,324.58
151 $651.35 $467.08 $155,857.50
152 $649.41 $469.03 $155,388.47
153 $647.45 $470.98 $154,917.49
154 $645.49 $472.94 $154,444.55
155 $643.52 $474.91 $153,969.63
156 $641.54 $476.89 $153,492.74
Total de años: 13
  Usted invertirá: $13,421.20 en su casa en el año 13
$7,827.29 irá al INTERES
$5,593.90 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
157 $639.55 $478.88 $153,013.86
158 $637.56 $480.88 $152,532.99
159 $635.55 $482.88 $152,050.11
160 $633.54 $484.89 $151,565.22
161 $631.52 $486.91 $151,078.31
162 $629.49 $488.94 $150,589.37
163 $627.46 $490.98 $150,098.39
164 $625.41 $493.02 $149,605.37
165 $623.36 $495.08 $149,110.29
166 $621.29 $497.14 $148,613.15
167 $619.22 $499.21 $148,113.94
168 $617.14 $501.29 $147,612.64
Total de años: 14
  Usted invertirá: $13,421.20 en su casa en el año 14
$7,541.10 irá al INTERES
$5,880.10 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
169 $615.05 $503.38 $147,109.26
170 $612.96 $505.48 $146,603.79
171 $610.85 $507.58 $146,096.20
172 $608.73 $509.70 $145,586.50
173 $606.61 $511.82 $145,074.68
174 $604.48 $513.96 $144,560.73
175 $602.34 $516.10 $144,044.63
176 $600.19 $518.25 $143,526.38
177 $598.03 $520.41 $143,005.98
178 $595.86 $522.57 $142,483.40
179 $593.68 $524.75 $141,958.65
180 $591.49 $526.94 $141,431.71
Total de años: 15
  Usted invertirá: $13,421.20 en su casa en el año 15
$7,240.26 irá al INTERES
$6,180.93 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
181 $589.30 $529.13 $140,902.58
182 $587.09 $531.34 $140,371.24
183 $584.88 $533.55 $139,837.69
184 $582.66 $535.78 $139,301.91
185 $580.42 $538.01 $138,763.90
186 $578.18 $540.25 $138,223.65
187 $575.93 $542.50 $137,681.15
188 $573.67 $544.76 $137,136.39
189 $571.40 $547.03 $136,589.36
190 $569.12 $549.31 $136,040.05
191 $566.83 $551.60 $135,488.45
192 $564.54 $553.90 $134,934.55
Total de años: 16
  Usted invertirá: $13,421.20 en su casa en el año 16
$6,924.03 irá al INTERES
$6,497.16 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
193 $562.23 $556.21 $134,378.34
194 $559.91 $558.52 $133,819.82
195 $557.58 $560.85 $133,258.97
196 $555.25 $563.19 $132,695.78
197 $552.90 $565.53 $132,130.25
198 $550.54 $567.89 $131,562.36
199 $548.18 $570.26 $130,992.10
200 $545.80 $572.63 $130,419.47
201 $543.41 $575.02 $129,844.45
202 $541.02 $577.41 $129,267.04
203 $538.61 $579.82 $128,687.22
204 $536.20 $582.24 $128,104.98
Total de años: 17
  Usted invertirá: $13,421.20 en su casa en el año 17
$6,591.63 irá al INTERES
$6,829.57 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
205 $533.77 $584.66 $127,520.32
206 $531.33 $587.10 $126,933.22
207 $528.89 $589.54 $126,343.68
208 $526.43 $592.00 $125,751.67
209 $523.97 $594.47 $125,157.21
210 $521.49 $596.94 $124,560.26
211 $519.00 $599.43 $123,960.83
212 $516.50 $601.93 $123,358.90
213 $514.00 $604.44 $122,754.46
214 $511.48 $606.96 $122,147.51
215 $508.95 $609.49 $121,538.02
216 $506.41 $612.02 $120,926.00
Total de años: 18
  Usted invertirá: $13,421.20 en su casa en el año 18
$6,242.21 irá al INTERES
$7,178.98 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
217 $503.86 $614.57 $120,311.42
218 $501.30 $617.14 $119,694.29
219 $498.73 $619.71 $119,074.58
220 $496.14 $622.29 $118,452.29
221 $493.55 $624.88 $117,827.41
222 $490.95 $627.49 $117,199.92
223 $488.33 $630.10 $116,569.82
224 $485.71 $632.73 $115,937.10
225 $483.07 $635.36 $115,301.74
226 $480.42 $638.01 $114,663.73
227 $477.77 $640.67 $114,023.06
228 $475.10 $643.34 $113,379.72
Total de años: 19
  Usted invertirá: $13,421.20 en su casa en el año 19
$5,874.92 irá al INTERES
$7,546.27 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
229 $472.42 $646.02 $112,733.71
230 $469.72 $648.71 $112,085.00
231 $467.02 $651.41 $111,433.59
232 $464.31 $654.13 $110,779.46
233 $461.58 $656.85 $110,122.61
234 $458.84 $659.59 $109,463.02
235 $456.10 $662.34 $108,800.68
236 $453.34 $665.10 $108,135.58
237 $450.56 $667.87 $107,467.72
238 $447.78 $670.65 $106,797.07
239 $444.99 $673.45 $106,123.62
240 $442.18 $676.25 $105,447.37
Total de años: 20
  Usted invertirá: $13,421.20 en su casa en el año 20
$5,488.84 irá al INTERES
$7,932.35 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
241 $439.36 $679.07 $104,768.30
242 $436.53 $681.90 $104,086.40
243 $433.69 $684.74 $103,401.66
244 $430.84 $687.59 $102,714.07
245 $427.98 $690.46 $102,023.61
246 $425.10 $693.33 $101,330.28
247 $422.21 $696.22 $100,634.05
248 $419.31 $699.12 $99,934.93
249 $416.40 $702.04 $99,232.89
250 $413.47 $704.96 $98,527.93
251 $410.53 $707.90 $97,820.03
252 $407.58 $710.85 $97,109.18
Total de años: 21
  Usted invertirá: $13,421.20 en su casa en el año 21
$5,083.01 irá al INTERES
$8,338.19 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
253 $404.62 $713.81 $96,395.37
254 $401.65 $716.79 $95,678.58
255 $398.66 $719.77 $94,958.81
256 $395.66 $722.77 $94,236.04
257 $392.65 $725.78 $93,510.26
258 $389.63 $728.81 $92,781.45
259 $386.59 $731.84 $92,049.61
260 $383.54 $734.89 $91,314.71
261 $380.48 $737.95 $90,576.76
262 $377.40 $741.03 $89,835.73
263 $374.32 $744.12 $89,091.61
264 $371.22 $747.22 $88,344.39
Total de años: 22
  Usted invertirá: $13,421.20 en su casa en el año 22
$4,656.41 irá al INTERES
$8,764.79 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
265 $368.10 $750.33 $87,594.06
266 $364.98 $753.46 $86,840.60
267 $361.84 $756.60 $86,084.01
268 $358.68 $759.75 $85,324.26
269 $355.52 $762.92 $84,561.34
270 $352.34 $766.09 $83,795.25
271 $349.15 $769.29 $83,025.96
272 $345.94 $772.49 $82,253.47
273 $342.72 $775.71 $81,477.76
274 $339.49 $778.94 $80,698.82
275 $336.25 $782.19 $79,916.63
276 $332.99 $785.45 $79,131.18
Total de años: 23
  Usted invertirá: $13,421.20 en su casa en el año 23
$4,207.99 irá al INTERES
$9,213.21 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
277 $329.71 $788.72 $78,342.46
278 $326.43 $792.01 $77,550.46
279 $323.13 $795.31 $76,755.15
280 $319.81 $798.62 $75,956.53
281 $316.49 $801.95 $75,154.58
282 $313.14 $805.29 $74,349.30
283 $309.79 $808.64 $73,540.65
284 $306.42 $812.01 $72,728.64
285 $303.04 $815.40 $71,913.24
286 $299.64 $818.79 $71,094.45
287 $296.23 $822.21 $70,272.24
288 $292.80 $825.63 $69,446.61
Total de años: 24
  Usted invertirá: $13,421.20 en su casa en el año 24
$3,736.62 irá al INTERES
$9,684.58 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
289 $289.36 $829.07 $68,617.54
290 $285.91 $832.53 $67,785.01
291 $282.44 $836.00 $66,949.01
292 $278.95 $839.48 $66,109.54
293 $275.46 $842.98 $65,266.56
294 $271.94 $846.49 $64,420.07
295 $268.42 $850.02 $63,570.05
296 $264.88 $853.56 $62,716.50
297 $261.32 $857.11 $61,859.38
298 $257.75 $860.69 $60,998.70
299 $254.16 $864.27 $60,134.43
300 $250.56 $867.87 $59,266.55
Total de años: 25
  Usted invertirá: $13,421.20 en su casa en el año 25
$3,241.14 irá al INTERES
$10,180.06 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
301 $246.94 $871.49 $58,395.06
302 $243.31 $875.12 $57,519.94
303 $239.67 $878.77 $56,641.18
304 $236.00 $882.43 $55,758.75
305 $232.33 $886.10 $54,872.64
306 $228.64 $889.80 $53,982.85
307 $224.93 $893.50 $53,089.34
308 $221.21 $897.23 $52,192.12
309 $217.47 $900.97 $51,291.15
310 $213.71 $904.72 $50,386.43
311 $209.94 $908.49 $49,477.94
312 $206.16 $912.27 $48,565.67
Total de años: 26
  Usted invertirá: $13,421.20 en su casa en el año 26
$2,720.31 irá al INTERES
$10,700.89 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
313 $202.36 $916.08 $47,649.59
314 $198.54 $919.89 $46,729.70
315 $194.71 $923.73 $45,805.97
316 $190.86 $927.57 $44,878.40
317 $186.99 $931.44 $43,946.96
318 $183.11 $935.32 $43,011.64
319 $179.22 $939.22 $42,072.42
320 $175.30 $943.13 $41,129.29
321 $171.37 $947.06 $40,182.23
322 $167.43 $951.01 $39,231.22
323 $163.46 $954.97 $38,276.25
324 $159.48 $958.95 $37,317.30
Total de años: 27
  Usted invertirá: $13,421.20 en su casa en el año 27
$2,172.83 irá al INTERES
$11,248.37 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
325 $155.49 $962.94 $36,354.36
326 $151.48 $966.96 $35,387.40
327 $147.45 $970.99 $34,416.41
328 $143.40 $975.03 $33,441.38
329 $139.34 $979.09 $32,462.29
330 $135.26 $983.17 $31,479.12
331 $131.16 $987.27 $30,491.85
332 $127.05 $991.38 $29,500.46
333 $122.92 $995.51 $28,504.95
334 $118.77 $999.66 $27,505.29
335 $114.61 $1,003.83 $26,501.46
336 $110.42 $1,008.01 $25,493.45
Total de años: 28
  Usted invertirá: $13,421.20 en su casa en el año 28
$1,597.34 irá al INTERES
$11,823.85 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
337 $106.22 $1,012.21 $24,481.24
338 $102.01 $1,016.43 $23,464.81
339 $97.77 $1,020.66 $22,444.15
340 $93.52 $1,024.92 $21,419.23
341 $89.25 $1,029.19 $20,390.04
342 $84.96 $1,033.47 $19,356.57
343 $80.65 $1,037.78 $18,318.79
344 $76.33 $1,042.10 $17,276.68
345 $71.99 $1,046.45 $16,230.24
346 $67.63 $1,050.81 $15,179.43
347 $63.25 $1,055.19 $14,124.25
348 $58.85 $1,059.58 $13,064.66
Total de años: 29
  Usted invertirá: $13,421.20 en su casa en el año 29
$992.41 irá al INTERES
$12,428.78 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
349 $54.44 $1,064.00 $12,000.67
350 $50.00 $1,068.43 $10,932.24
351 $45.55 $1,072.88 $9,859.35
352 $41.08 $1,077.35 $8,782.00
353 $36.59 $1,081.84 $7,700.16
354 $32.08 $1,086.35 $6,613.81
355 $27.56 $1,090.88 $5,522.94
356 $23.01 $1,095.42 $4,427.52
357 $18.45 $1,099.98 $3,327.53
358 $13.86 $1,104.57 $2,222.96
359 $9.26 $1,109.17 $1,113.79
360 $4.64 $1,113.79 $0.00
Total de años: 30
  Usted invertirá: $13,421.20 en su casa en el año 30
$356.53 irá al INTERES
$13,064.66 irá al PRINCIPAL
 

Los resultados obtenidos en esta página no representa una oferta, ni aprobación de la hipoteca ni pago.
whatsapp messenger
close chat chat