Llámanos
(787) 237-0733
Chat Disponible
L-V: 9AM-5PM

Calculadora Hipotecaria

Precio de venta:
Porciento de pronto: %
Términos de Años: años
Interés anual: %
 


Información de Pagos de la Hipoteca:
Pronto Pago: $7,521.50
Precio a Financiar: $207,378.50
Pago Mensual: $1,113.25


Mes: Interés Pagado: Principal Pagado: Balance Restante:
1 $864.08 $249.18 $207,129.32
2 $863.04 $250.21 $206,879.11
3 $862.00 $251.26 $206,627.85
4 $860.95 $252.30 $206,375.55
5 $859.90 $253.35 $206,122.20
6 $858.84 $254.41 $205,867.79
7 $857.78 $255.47 $205,612.32
8 $856.72 $256.53 $205,355.78
9 $855.65 $257.60 $205,098.18
10 $854.58 $258.68 $204,839.50
11 $853.50 $259.75 $204,579.75
12 $852.42 $260.84 $204,318.91
Total de años: 1
  Usted invertirá: $13,359.03 en su casa en el año 1
$10,299.44 irá al INTERES
$3,059.59 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
13 $851.33 $261.92 $204,056.99
14 $850.24 $263.02 $203,793.97
15 $849.14 $264.11 $203,529.86
16 $848.04 $265.21 $203,264.65
17 $846.94 $266.32 $202,998.33
18 $845.83 $267.43 $202,730.90
19 $844.71 $268.54 $202,462.36
20 $843.59 $269.66 $202,192.70
21 $842.47 $270.78 $201,921.92
22 $841.34 $271.91 $201,650.01
23 $840.21 $273.04 $201,376.97
24 $839.07 $274.18 $201,102.78
Total de años: 2
  Usted invertirá: $13,359.03 en su casa en el año 2
$10,142.91 irá al INTERES
$3,216.12 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
25 $837.93 $275.32 $200,827.46
26 $836.78 $276.47 $200,550.99
27 $835.63 $277.62 $200,273.37
28 $834.47 $278.78 $199,994.58
29 $833.31 $279.94 $199,714.64
30 $832.14 $281.11 $199,433.53
31 $830.97 $282.28 $199,151.26
32 $829.80 $283.46 $198,867.80
33 $828.62 $284.64 $198,583.16
34 $827.43 $285.82 $198,297.34
35 $826.24 $287.01 $198,010.33
36 $825.04 $288.21 $197,722.12
Total de años: 3
  Usted invertirá: $13,359.03 en su casa en el año 3
$9,978.36 irá al INTERES
$3,380.67 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
37 $823.84 $289.41 $197,432.71
38 $822.64 $290.62 $197,142.09
39 $821.43 $291.83 $196,850.26
40 $820.21 $293.04 $196,557.22
41 $818.99 $294.26 $196,262.95
42 $817.76 $295.49 $195,967.46
43 $816.53 $296.72 $195,670.74
44 $815.29 $297.96 $195,372.79
45 $814.05 $299.20 $195,073.59
46 $812.81 $300.45 $194,773.14
47 $811.55 $301.70 $194,471.44
48 $810.30 $302.95 $194,168.49
Total de años: 4
  Usted invertirá: $13,359.03 en su casa en el año 4
$9,805.40 irá al INTERES
$3,553.63 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
49 $809.04 $304.22 $193,864.27
50 $807.77 $305.48 $193,558.78
51 $806.49 $306.76 $193,252.03
52 $805.22 $308.04 $192,943.99
53 $803.93 $309.32 $192,634.67
54 $802.64 $310.61 $192,324.06
55 $801.35 $311.90 $192,012.16
56 $800.05 $313.20 $191,698.96
57 $798.75 $314.51 $191,384.45
58 $797.44 $315.82 $191,068.64
59 $796.12 $317.13 $190,751.50
60 $794.80 $318.45 $190,433.05
Total de años: 5
  Usted invertirá: $13,359.03 en su casa en el año 5
$9,623.59 irá al INTERES
$3,735.44 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
61 $793.47 $319.78 $190,113.27
62 $792.14 $321.11 $189,792.15
63 $790.80 $322.45 $189,469.70
64 $789.46 $323.80 $189,145.90
65 $788.11 $325.14 $188,820.76
66 $786.75 $326.50 $188,494.26
67 $785.39 $327.86 $188,166.40
68 $784.03 $329.23 $187,837.17
69 $782.65 $330.60 $187,506.58
70 $781.28 $331.98 $187,174.60
71 $779.89 $333.36 $186,841.24
72 $778.51 $334.75 $186,506.50
Total de años: 6
  Usted invertirá: $13,359.03 en su casa en el año 6
$9,432.48 irá al INTERES
$3,926.55 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
73 $777.11 $336.14 $186,170.35
74 $775.71 $337.54 $185,832.81
75 $774.30 $338.95 $185,493.86
76 $772.89 $340.36 $185,153.50
77 $771.47 $341.78 $184,811.72
78 $770.05 $343.20 $184,468.52
79 $768.62 $344.63 $184,123.88
80 $767.18 $346.07 $183,777.81
81 $765.74 $347.51 $183,430.30
82 $764.29 $348.96 $183,081.34
83 $762.84 $350.41 $182,730.93
84 $761.38 $351.87 $182,379.05
Total de años: 7
  Usted invertirá: $13,359.03 en su casa en el año 7
$9,231.59 irá al INTERES
$4,127.44 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
85 $759.91 $353.34 $182,025.71
86 $758.44 $354.81 $181,670.90
87 $756.96 $356.29 $181,314.61
88 $755.48 $357.78 $180,956.84
89 $753.99 $359.27 $180,597.57
90 $752.49 $360.76 $180,236.81
91 $750.99 $362.27 $179,874.54
92 $749.48 $363.78 $179,510.77
93 $747.96 $365.29 $179,145.47
94 $746.44 $366.81 $178,778.66
95 $744.91 $368.34 $178,410.32
96 $743.38 $369.88 $178,040.44
Total de años: 8
  Usted invertirá: $13,359.03 en su casa en el año 8
$9,020.42 irá al INTERES
$4,338.61 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
97 $741.84 $371.42 $177,669.03
98 $740.29 $372.97 $177,296.06
99 $738.73 $374.52 $176,921.54
100 $737.17 $376.08 $176,545.46
101 $735.61 $377.65 $176,167.82
102 $734.03 $379.22 $175,788.60
103 $732.45 $380.80 $175,407.80
104 $730.87 $382.39 $175,025.41
105 $729.27 $383.98 $174,641.43
106 $727.67 $385.58 $174,255.85
107 $726.07 $387.19 $173,868.66
108 $724.45 $388.80 $173,479.86
Total de años: 9
  Usted invertirá: $13,359.03 en su casa en el año 9
$8,798.45 irá al INTERES
$4,560.58 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
109 $722.83 $390.42 $173,089.44
110 $721.21 $392.05 $172,697.40
111 $719.57 $393.68 $172,303.72
112 $717.93 $395.32 $171,908.40
113 $716.28 $396.97 $171,511.43
114 $714.63 $398.62 $171,112.81
115 $712.97 $400.28 $170,712.52
116 $711.30 $401.95 $170,310.57
117 $709.63 $403.63 $169,906.95
118 $707.95 $405.31 $169,501.64
119 $706.26 $407.00 $169,094.64
120 $704.56 $408.69 $168,685.95
Total de años: 10
  Usted invertirá: $13,359.03 en su casa en el año 10
$8,565.12 irá al INTERES
$4,793.91 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
121 $702.86 $410.39 $168,275.56
122 $701.15 $412.10 $167,863.45
123 $699.43 $413.82 $167,449.63
124 $697.71 $415.55 $167,034.09
125 $695.98 $417.28 $166,616.81
126 $694.24 $419.02 $166,197.79
127 $692.49 $420.76 $165,777.03
128 $690.74 $422.51 $165,354.52
129 $688.98 $424.28 $164,930.24
130 $687.21 $426.04 $164,504.20
131 $685.43 $427.82 $164,076.38
132 $683.65 $429.60 $163,646.78
Total de años: 11
  Usted invertirá: $13,359.03 en su casa en el año 11
$8,319.86 irá al INTERES
$5,039.17 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
133 $681.86 $431.39 $163,215.39
134 $680.06 $433.19 $162,782.20
135 $678.26 $434.99 $162,347.21
136 $676.45 $436.81 $161,910.40
137 $674.63 $438.63 $161,471.77
138 $672.80 $440.45 $161,031.32
139 $670.96 $442.29 $160,589.03
140 $669.12 $444.13 $160,144.90
141 $667.27 $445.98 $159,698.92
142 $665.41 $447.84 $159,251.08
143 $663.55 $449.71 $158,801.37
144 $661.67 $451.58 $158,349.79
Total de años: 12
  Usted invertirá: $13,359.03 en su casa en el año 12
$8,062.04 irá al INTERES
$5,296.99 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
145 $659.79 $453.46 $157,896.33
146 $657.90 $455.35 $157,440.98
147 $656.00 $457.25 $156,983.73
148 $654.10 $459.15 $156,524.57
149 $652.19 $461.07 $156,063.51
150 $650.26 $462.99 $155,600.52
151 $648.34 $464.92 $155,135.60
152 $646.40 $466.85 $154,668.75
153 $644.45 $468.80 $154,199.95
154 $642.50 $470.75 $153,729.20
155 $640.54 $472.71 $153,256.48
156 $638.57 $474.68 $152,781.80
Total de años: 13
  Usted invertirá: $13,359.03 en su casa en el año 13
$7,791.04 irá al INTERES
$5,567.99 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
157 $636.59 $476.66 $152,305.14
158 $634.60 $478.65 $151,826.49
159 $632.61 $480.64 $151,345.85
160 $630.61 $482.64 $150,863.20
161 $628.60 $484.66 $150,378.54
162 $626.58 $486.68 $149,891.87
163 $624.55 $488.70 $149,403.17
164 $622.51 $490.74 $148,912.43
165 $620.47 $492.78 $148,419.64
166 $618.42 $494.84 $147,924.81
167 $616.35 $496.90 $147,427.91
168 $614.28 $498.97 $146,928.94
Total de años: 14
  Usted invertirá: $13,359.03 en su casa en el año 14
$7,506.17 irá al INTERES
$5,852.86 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
169 $612.20 $501.05 $146,427.89
170 $610.12 $503.14 $145,924.75
171 $608.02 $505.23 $145,419.52
172 $605.91 $507.34 $144,912.18
173 $603.80 $509.45 $144,402.73
174 $601.68 $511.57 $143,891.15
175 $599.55 $513.71 $143,377.45
176 $597.41 $515.85 $142,861.60
177 $595.26 $518.00 $142,343.61
178 $593.10 $520.15 $141,823.45
179 $590.93 $522.32 $141,301.13
180 $588.75 $524.50 $140,776.63
Total de años: 15
  Usted invertirá: $13,359.03 en su casa en el año 15
$7,206.73 irá al INTERES
$6,152.30 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
181 $586.57 $526.68 $140,249.95
182 $584.37 $528.88 $139,721.07
183 $582.17 $531.08 $139,189.99
184 $579.96 $533.29 $138,656.69
185 $577.74 $535.52 $138,121.18
186 $575.50 $537.75 $137,583.43
187 $573.26 $539.99 $137,043.44
188 $571.01 $542.24 $136,501.20
189 $568.76 $544.50 $135,956.71
190 $566.49 $546.77 $135,409.94
191 $564.21 $549.04 $134,860.90
192 $561.92 $551.33 $134,309.56
Total de años: 16
  Usted invertirá: $13,359.03 en su casa en el año 16
$6,891.96 irá al INTERES
$6,467.07 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
193 $559.62 $553.63 $133,755.93
194 $557.32 $555.94 $133,200.00
195 $555.00 $558.25 $132,641.74
196 $552.67 $560.58 $132,081.17
197 $550.34 $562.91 $131,518.25
198 $547.99 $565.26 $130,952.99
199 $545.64 $567.62 $130,385.38
200 $543.27 $569.98 $129,815.40
201 $540.90 $572.36 $129,243.04
202 $538.51 $574.74 $128,668.30
203 $536.12 $577.13 $128,091.17
204 $533.71 $579.54 $127,511.63
Total de años: 17
  Usted invertirá: $13,359.03 en su casa en el año 17
$6,561.10 irá al INTERES
$6,797.94 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
205 $531.30 $581.95 $126,929.67
206 $528.87 $584.38 $126,345.29
207 $526.44 $586.81 $125,758.48
208 $523.99 $589.26 $125,169.22
209 $521.54 $591.71 $124,577.51
210 $519.07 $594.18 $123,983.33
211 $516.60 $596.66 $123,386.67
212 $514.11 $599.14 $122,787.53
213 $511.61 $601.64 $122,185.89
214 $509.11 $604.14 $121,581.75
215 $506.59 $606.66 $120,975.09
216 $504.06 $609.19 $120,365.90
Total de años: 18
  Usted invertirá: $13,359.03 en su casa en el año 18
$6,213.30 irá al INTERES
$7,145.73 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
217 $501.52 $611.73 $119,754.17
218 $498.98 $614.28 $119,139.89
219 $496.42 $616.84 $118,523.05
220 $493.85 $619.41 $117,903.65
221 $491.27 $621.99 $117,281.66
222 $488.67 $624.58 $116,657.08
223 $486.07 $627.18 $116,029.90
224 $483.46 $629.79 $115,400.10
225 $480.83 $632.42 $114,767.69
226 $478.20 $635.05 $114,132.63
227 $475.55 $637.70 $113,494.93
228 $472.90 $640.36 $112,854.58
Total de años: 19
  Usted invertirá: $13,359.03 en su casa en el año 19
$5,847.71 irá al INTERES
$7,511.32 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
229 $470.23 $643.03 $112,211.55
230 $467.55 $645.70 $111,565.85
231 $464.86 $648.39 $110,917.45
232 $462.16 $651.10 $110,266.35
233 $459.44 $653.81 $109,612.54
234 $456.72 $656.53 $108,956.01
235 $453.98 $659.27 $108,296.74
236 $451.24 $662.02 $107,634.73
237 $448.48 $664.77 $106,969.95
238 $445.71 $667.54 $106,302.41
239 $442.93 $670.33 $105,632.08
240 $440.13 $673.12 $104,958.96
Total de años: 20
  Usted invertirá: $13,359.03 en su casa en el año 20
$5,463.42 irá al INTERES
$7,895.61 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
241 $437.33 $675.92 $104,283.04
242 $434.51 $678.74 $103,604.30
243 $431.68 $681.57 $102,922.73
244 $428.84 $684.41 $102,238.32
245 $425.99 $687.26 $101,551.06
246 $423.13 $690.12 $100,860.94
247 $420.25 $693.00 $100,167.94
248 $417.37 $695.89 $99,472.05
249 $414.47 $698.79 $98,773.27
250 $411.56 $701.70 $98,071.57
251 $408.63 $704.62 $97,366.95
252 $405.70 $707.56 $96,659.39
Total de años: 21
  Usted invertirá: $13,359.03 en su casa en el año 21
$5,059.46 irá al INTERES
$8,299.57 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
253 $402.75 $710.51 $95,948.89
254 $399.79 $713.47 $95,235.42
255 $396.81 $716.44 $94,518.98
256 $393.83 $719.42 $93,799.56
257 $390.83 $722.42 $93,077.14
258 $387.82 $725.43 $92,351.71
259 $384.80 $728.45 $91,623.25
260 $381.76 $731.49 $90,891.76
261 $378.72 $734.54 $90,157.23
262 $375.66 $737.60 $89,419.63
263 $372.58 $740.67 $88,678.96
264 $369.50 $743.76 $87,935.20
Total de años: 22
  Usted invertirá: $13,359.03 en su casa en el año 22
$4,634.84 irá al INTERES
$8,724.19 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
265 $366.40 $746.86 $87,188.35
266 $363.28 $749.97 $86,438.38
267 $360.16 $753.09 $85,685.29
268 $357.02 $756.23 $84,929.06
269 $353.87 $759.38 $84,169.67
270 $350.71 $762.55 $83,407.13
271 $347.53 $765.72 $82,641.41
272 $344.34 $768.91 $81,872.49
273 $341.14 $772.12 $81,100.37
274 $337.92 $775.33 $80,325.04
275 $334.69 $778.56 $79,546.48
276 $331.44 $781.81 $78,764.67
Total de años: 23
  Usted invertirá: $13,359.03 en su casa en el año 23
$4,188.50 irá al INTERES
$9,170.54 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
277 $328.19 $785.07 $77,979.60
278 $324.91 $788.34 $77,191.26
279 $321.63 $791.62 $76,399.64
280 $318.33 $794.92 $75,604.72
281 $315.02 $798.23 $74,806.49
282 $311.69 $801.56 $74,004.93
283 $308.35 $804.90 $73,200.03
284 $305.00 $808.25 $72,391.78
285 $301.63 $811.62 $71,580.16
286 $298.25 $815.00 $70,765.15
287 $294.85 $818.40 $69,946.76
288 $291.44 $821.81 $69,124.95
Total de años: 24
  Usted invertirá: $13,359.03 en su casa en el año 24
$3,719.31 irá al INTERES
$9,639.72 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
289 $288.02 $825.23 $68,299.72
290 $284.58 $828.67 $67,471.05
291 $281.13 $832.12 $66,638.92
292 $277.66 $835.59 $65,803.33
293 $274.18 $839.07 $64,964.26
294 $270.68 $842.57 $64,121.69
295 $267.17 $846.08 $63,275.61
296 $263.65 $849.60 $62,426.01
297 $260.11 $853.14 $61,572.86
298 $256.55 $856.70 $60,716.16
299 $252.98 $860.27 $59,855.90
300 $249.40 $863.85 $58,992.04
Total de años: 25
  Usted invertirá: $13,359.03 en su casa en el año 25
$3,226.13 irá al INTERES
$10,132.90 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
301 $245.80 $867.45 $58,124.59
302 $242.19 $871.07 $57,253.52
303 $238.56 $874.70 $56,378.83
304 $234.91 $878.34 $55,500.49
305 $231.25 $882.00 $54,618.49
306 $227.58 $885.68 $53,732.81
307 $223.89 $889.37 $52,843.44
308 $220.18 $893.07 $51,950.37
309 $216.46 $896.79 $51,053.58
310 $212.72 $900.53 $50,153.05
311 $208.97 $904.28 $49,248.77
312 $205.20 $908.05 $48,340.72
Total de años: 26
  Usted invertirá: $13,359.03 en su casa en el año 26
$2,707.71 irá al INTERES
$10,651.32 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
313 $201.42 $911.83 $47,428.89
314 $197.62 $915.63 $46,513.25
315 $193.81 $919.45 $45,593.81
316 $189.97 $923.28 $44,670.53
317 $186.13 $927.13 $43,743.40
318 $182.26 $930.99 $42,812.41
319 $178.39 $934.87 $41,877.55
320 $174.49 $938.76 $40,938.78
321 $170.58 $942.67 $39,996.11
322 $166.65 $946.60 $39,049.51
323 $162.71 $950.55 $38,098.96
324 $158.75 $954.51 $37,144.45
Total de años: 27
  Usted invertirá: $13,359.03 en su casa en el año 27
$2,162.77 irá al INTERES
$11,196.27 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
325 $154.77 $958.48 $36,185.97
326 $150.77 $962.48 $35,223.49
327 $146.76 $966.49 $34,257.00
328 $142.74 $970.52 $33,286.49
329 $138.69 $974.56 $32,311.93
330 $134.63 $978.62 $31,333.31
331 $130.56 $982.70 $30,350.61
332 $126.46 $986.79 $29,363.82
333 $122.35 $990.90 $28,372.92
334 $118.22 $995.03 $27,377.89
335 $114.07 $999.18 $26,378.71
336 $109.91 $1,003.34 $25,375.37
Total de años: 28
  Usted invertirá: $13,359.03 en su casa en el año 28
$1,589.94 irá al INTERES
$11,769.09 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
337 $105.73 $1,007.52 $24,367.85
338 $101.53 $1,011.72 $23,356.13
339 $97.32 $1,015.94 $22,340.19
340 $93.08 $1,020.17 $21,320.02
341 $88.83 $1,024.42 $20,295.60
342 $84.57 $1,028.69 $19,266.91
343 $80.28 $1,032.97 $18,233.94
344 $75.97 $1,037.28 $17,196.66
345 $71.65 $1,041.60 $16,155.06
346 $67.31 $1,045.94 $15,109.12
347 $62.95 $1,050.30 $14,058.83
348 $58.58 $1,054.67 $13,004.15
Total de años: 29
  Usted invertirá: $13,359.03 en su casa en el año 29
$987.82 irá al INTERES
$12,371.22 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
349 $54.18 $1,059.07 $11,945.08
350 $49.77 $1,063.48 $10,881.60
351 $45.34 $1,067.91 $9,813.69
352 $40.89 $1,072.36 $8,741.33
353 $36.42 $1,076.83 $7,664.50
354 $31.94 $1,081.32 $6,583.18
355 $27.43 $1,085.82 $5,497.36
356 $22.91 $1,090.35 $4,407.01
357 $18.36 $1,094.89 $3,312.12
358 $13.80 $1,099.45 $2,212.67
359 $9.22 $1,104.03 $1,108.63
360 $4.62 $1,108.63 $0.00
Total de años: 30
  Usted invertirá: $13,359.03 en su casa en el año 30
$354.88 irá al INTERES
$13,004.15 irá al PRINCIPAL
 

Los resultados obtenidos en esta página no representa una oferta, ni aprobación de la hipoteca ni pago.
whatsapp messenger
close chat chat